Combining Monte Carlo Simulations and Options to Manage the Risk of Real Estate Portfolios

This paper aims to show that the accuracy of real estate portfolio valuations can be improved through the simultaneous use of Monte Carlo simulations and options theory. Our method considers the options embedded in Continental European lease contracts drawn up with tenants who may move before the end of the contract. We combine Monte Carlo simulations for both market prices and rental values with an optional model that takes into account a rational tenant’s behavior. We analyze to what extent the options exercised by the tenant significantly affect the owner’s income. Our main findings are that simulated cash flows which take account of such options are more reliable that those usually computed by the traditional method of discounted cash flow. Moreover, this approach provides interesting metrics, such as the distribution of cash flows. The originality of this research lies in the possibility of taking the structure of the lease into account. In practice this model could be used by professionals to improve the relevance of their valuations: the output as a distribution of outcomes should be of interest to investors. However, some limitations are inherent to our model: these include the assumption of the rationality of tenant’s decisions, and the difficulty of calibrating the model, given the lack of data. After a brief literature review of simulation methods used for real estate valuation, the paper describes the suggested simulation model, its main assumptions, and the incorporation of tenant’s decisions regarding break options influencing the cash flows. Finally, using an empirical example, we analyze the sensitivity of the model to various parameters, test its robustness and note some limitations.

[1]  David J. Lynn,et al.  Fundamentals of Real Estate Investment , 2011 .

[2]  Is There a Myers Way to Value Income Flows? , 2009 .

[3]  Fabrice Barthélémy,et al.  Using rents and price dynamics in real estate portfolio valuation , 2007 .

[4]  Michael Mallinson,et al.  Uncertainty in property valuation – The nature and relevance of uncertainty and how it might be measured and reported , 2000 .

[5]  Stewart C. Myers,et al.  VALUATION OF FINANCIAL LEASE CONTRACTS , 1976 .

[6]  J. Follain,et al.  Using Monte Carlo Simulations to Establish a New House Price Stress Test , 2011 .

[7]  Stewart C. Myers,et al.  Interactions of Corporate Financing and Investment Decisions-Implications for Capital Budgeting , 1974 .

[8]  Optimal holding period for a real estate portfolio , 2007 .

[9]  Larry E. Wofford A simulation approach to the appraisal of income producing real estate , 1978 .

[10]  Steven C. Bourassa,et al.  Do Housing Submarkets Really Matter , 2003 .

[11]  Fabrice Barthélémy,et al.  Real Estate Prices: A Paris Repeat Sales Residential Index , 2005 .

[12]  M. E. Muller,et al.  A Note on the Generation of Random Normal Deviates , 1958 .

[13]  Fabrice Barthélémy,et al.  A PCA Factor Repeat Sales Index for Apartment Prices in Paris , 2007 .

[14]  H. Geman Commodities and Commodity Derivatives: Modelling and Pricing for Agriculturals, Metals and Energy , 2005 .

[15]  Martin Hoesli,et al.  The Inflation Hedging Characteristics of US and UK Investments: A Multi-Factor Error Correction Approach , 2006 .

[16]  C. Leung Equilibrium Correlations of Asset Price and Return , 2007 .

[17]  Craig H. Wisen,et al.  Further Evidence on the Performance of Funds of Funds: The Case of Real Estate Mutual Funds , 2008 .

[18]  Campbell R. Harvey,et al.  The Variation of Economic Risk Premiums , 1990, Journal of Political Economy.

[19]  Fabrice Barthélémy,et al.  Physical Real Estate. A Paris Repeat Sales Residential Index , 2004 .

[20]  Laura Gabrielli,et al.  Discounted cash flow: accounting for uncertainty , 2005 .

[21]  Martin Hoesli,et al.  Monte Carlo Simulations for Real Estate Valuation , 2005 .

[22]  Martin Hoesli,et al.  Defining Housing Submarkets , 1999 .

[23]  J. Sachs A simulation approach , 2004 .

[24]  Fabrice Barthélémy,et al.  Is It Possible to Construct Derivatives for the Paris Residential Market? , 2008 .

[25]  J. Prigent,et al.  Optimal Time to Sell in Real Estate Portfolio Management , 2009 .

[26]  Stephen A. Pyhrr A Computer Simulation Model to Measure the Risk in Real Estate Investment , 1973 .

[27]  Lois S. Mahoney,et al.  Using Monte Carlo Simulation to improve long-term investment decisions , 2000 .

[28]  M. Gordon,et al.  Dividends, Earnings, and Stock Prices , 1959 .

[29]  E. Fama,et al.  BUSINESS CONDITIONS AND EXPECTED RETURNS ON STOCKS AND BONDS , 1989 .

[30]  David Barker Length of residence discounts, turnover, and demand elasticity. Should long-term tenants pay less than new tenants? , 2003 .

[31]  Thomas J. Miceli,et al.  Tenant Turnover, Rental Contracts, and Self-Selection , 1999 .

[32]  S. Ross,et al.  A theory of the term structure of interest rates'', Econometrica 53, 385-407 , 1985 .